Xxxx项目可行性研究报告模?- 百度文库

Ӫҵ

ģӪҵ

ġֽ

ʮΪڣ10%ΪʣxxxxǺĿδʮֵֽֽ塶ֽ

塢۾̯

۾ɰֱ۾ɷԤ̯

ڶ ̬Ч

̬񾭼ЧҪַָ꣬δʽʱֵҲһοֵʮΪڡ

һͶ 319.4/1109=28.8%

Ͷ˰ 352.7/1109=31.8%

̬Ͷʻ

Ͷʻ=ۼƾֵֽ-1+ۼƾֽ

ľֵ/꾻ֽ

=3.43

̬Ч

̬ĿЧҪָָ꣬꿼ʽʱֵǾЧбȽҪľָꡣ

һֵ

367.06 497.47 574.16 614.68 652.45 458.85 458.85

2 3 4 5 6 7-10 10

ֽͼ

Ҫ I=10%

NPV10 =-1108.8+367.06*P/F,10,2+497.47*P/F,10,3+574.16* P/F,10,4+614.68*P/F,10,5+652.45*P/F,10,6+ 458.85*F/A,10,7(P/F,10,10)

= 2388.49Ԫ

ϼ֪NPV0ĿУڻ׼Ϊ10%ǰ£ֵ0Ŀ߱Ͷʼֵ

ڲ

ȡI1=35% NPV1=179.67

ȡI2=40% NPV2=-12.27

ڲ IRR=I1+(I2-I1)|NPV1|/( |NPV1|+|NPV2|)

=38.7%

ϼ֪ĿܴﵽΪ38.7%

̬Ͷʻ

̬Ͷʻ

= ۼƾֵֽʼֵ-1

+ ۼֵֽľֵ/꾻ֵֽ

= 3.84

Ľ

ڵIJпԿĿӮԽϺãҪΪ10%IJֵΪ2388.49Ԫڲ38.7%̬Ͷʻ3.84ꡣԤʾĿпӪӮԽϺãͶǿеġ

շ

һ շ

ǺĿΪxxxxҲһЩգ

һҵ

ΪȦͷڶ̼ұ֮أĿǰ֪ƷƵxxֲ׷ռг2000ƽϵxxֲʮңҵdzңĿһгٵļҵҵ

г

ǺxxĿΪxxxxڻĵһҵ꣬縺ŴƷƵļΣپ漤ҵĻxxгŽϵ͵롢޾ ߣֲͨӪɱ֪ȣרҵ;ȣھҵĻxxг㣬ǾֲδӪҪٵ⡣

ɿ

xxҵˮƽչϸˮƽеѻһȻֺսȲɿأӰȺƵκͿ̨֡ʹxxʧIJɿ¼ɹ˾ʲʧӰ켯ŷչš

ϸ½xxxxǺĿҵгרҵˮƽȸԽϺãϾֲĸõķչǰ xx˾ǰڽͺھӪͶʹĿڸﵽxxxxxxֲˮƽΪһƽxxxxxxҵŬ

ϵͷ779662525#qq.com(#滻Ϊ@)